Start-Up Summary

The Las Vegas Rugby Academy start-up cost comes to $100,000.00. Included is the cost of equipments, permits, insurance and office space.

Items Total Prices
Rugby Balls $2,999
Rugby Shirts $2,750
Rugby Shorts $1,050
Rugby Socks $350
Tackle suits (Top) $650
Tackle suits (Full) $619
Youth Rugby Shield $650
USA Medium Shields $830
Junior Half Tackling Dummy $390
Varsity Tackling Dummy $790
Flag Belts (10 in a pack) $360
Scrimmage Practice Vest (6 set) $280
Veloce Speed Ladder $196
Veloce Evasion Belt $65
Small Disc Cones (25 pack) $125
kwik Goal Resistance Chute $240
Kwik Goal 12 Speed Hurdle $272
Flat Fitness Ring (12 set) $128
Kwik Goal Ankle Speed band $350
Training Suits $3,000
Water Bottle (8 with carrier) $250
First Aide Kit $849
Scrum Machine $5,000
Trailer (Utility Trailer) $3,000

Permits for Training Field $500
LVRA Shirts w/ logo (STAKGEAR) $5,000
Insurance and Bonded $10,000
Website $1,000
Scholarships $20,000

Promotional Products $5,000
*Shirts $3,000
*Flyers $1,000
*Business Card $500
*Brochures $750
*Banners $750
*Tent $750

Coaching Training/Certify $5,000
Awards/Trophies $1,000
Summer Rugby 7s tournaments $20,000

Total $99,440.50